IDEXX Laboratories Announces Second Quarter Results

WESTBROOK, Maine, July 31, 2020 /PRNewswire/ —

  • Reports revenue growth of 3% on a reported basis and 4% on an organic basis driven by Companion Animal Group Diagnostics recurring revenue growth of 7% reported and organic
  • Revenue results supported by global “V-shaped” recovery in the pet healthcare market 
  • Delivers EPS of $1.72, representing 20% growth on a reported basis and 23% on a comparable constant currency basis, reflecting solid revenue gains and benefits from proactive cost controls

IDEXX Laboratories, Inc. (NASDAQ: IDXX), a global leader in veterinary diagnostics, veterinary practice software and water microbiology testing, today announced second quarter results, as well as business and market condition updates related to the 2019 novel coronavirus (COVID-19) pandemic.

Second Quarter Results

The Company reports revenues of $638 million for the second quarter of 2020, an increase of 3% on a reported and 4% on an organic basis. Second quarter results were driven by Companion Animal Group (“CAG”) Diagnostics recurring revenue growth of 7% reported and organic, supported by high single-digit organic gains in both U.S. and International markets. Overall growth in the second quarter benefited by approximately 1% from revenues associated with OPTI Medical Systems COVID-19 human PCR testing. Second quarter results were moderated by declines in new CAG instrument placement levels and Water business revenues, including pressures in non-compliance water testing, impacted by factors related to the COVID-19 pandemic.

Earnings per diluted share (“EPS”) was $1.72 for the second quarter, reflecting benefits from strong CAG Diagnostics recurring revenue growth and lower operating expenses, reflecting proactive cost control efforts, which supported 380 basis points of operating margin improvement on a reported basis compared to prior-year levels and 410 basis points of improvement on a constant currency basis.

“We are very pleased to report excellent second quarter financial results, supported by a sharp, global recovery in our CAG business and outstanding efforts by the IDEXX team to sustain high levels of service to our customers through the COVID-19 pandemic. These results confirm the health and resilience of the global companion animal healthcare market, supported by the continued deepening of the pet-owner bond,” said Jay Mazelsky, the Company’s President and Chief Executive Officer. “We are encouraged by recent market trends and confident in our ability to effectively manage through the near-term challenges presented by the COVID-19 pandemic, as we continue to execute our strategy to advance the standard of care for companion animal healthcare globally.”

COVID-19 Pandemic Update

The primary impacts of the COVID-19 pandemic have been seen in IDEXX’s CAG business. While veterinary care is widely recognized as an “essential” service, stay-at-home policies deployed to combat the spread of COVID-19 constrained visits to veterinary practices significantly in late March through early April, pressuring diagnostic testing volumes. Restrictions on sales professionals’ access to veterinary clinics also contributed to deferrals on new CAG instrument placements. 

As stay-at-home policies were relaxed, there was significant improvement in clinical visit activity which accelerated through the second quarter. Weekly U.S. companion animal practice data, available in the Q2 2020 Earnings Snapshot accessible on the IDEXX website, www.idexx.com/investors, show improvement in same store clinical visit trends since mid-April. Same store clinical visit growth was 7% in June, supported by high growth in wellness visits. Solid same store clinical visit gains have continued in July, reflected in 6% same store clinical visit growth for the three-week period ended July 17.

Companion animal market improvement trends globally have supported a strong recovery in demand for CAG diagnostic products and services. Global CAG Diagnostics recurring revenues which declined ~16% in April, increased ~8% in May and grew ~30% in June, in part supported by pent-up demand for diagnostic testing. 

While these trends are encouraging, potential effects related to ongoing COVID-19 case management efforts are challenging to predict and may pressure future revenues should enhanced social distancing policies and higher infection rates impact veterinary clinic operations in certain regions.

In addition to impacts on IDEXX’s CAG business, the Company has also seen pressure on Water testing volumes. There was some disruption to compliance Water testing early in the second quarter related to business lockdown effects, as well as beach and pool closures. In addition, approximately 20% of our Water revenues are related to non-compliance testing, which has seen declines related to reduced overall business activity and prioritization of laboratory spending. We anticipate that near-to-moderate-term demand for non-compliance testing will continue to be impacted by pandemic and related economic pressures.

In managing IDEXX businesses, the Company continues to provide high levels of service delivery and product support for customers during this time and maintains high health and safety standards to protect its employees and ensure business continuity. In an effort to continue to protect the health and safety of our workforce and their families and communities, the majority of IDEXX employees continue to work remotely and travel remains highly restricted. In this context, the Company has introduced new employee benefits to support remote workers. Given improved market and business trends, the Company has discontinued temporary reductions in employee salaries and benefits and Board of Directors compensation.

Due to the continued uncertainty around the scope and duration of the pandemic and the timing of a global recovery, the Company is unable, at this time, to reliably estimate the future impact on business operations and financial results.

Second Quarter Performance Highlights

Companion Animal Group 

The Companion Animal Group generated 3% reported and 4% organic revenue growth for the quarter, supported by CAG Diagnostics recurring revenue growth of 7% on a reported and organic basis. Growth across IDEXX’s major modalities improved through the second quarter, reflecting the broader market recovery for clinical visits and related diagnostic products and services.  Overall CAG revenue growth was constrained by new instrument placement declines, resulting from continued restrictions on access to some veterinary practices and deferral of purchasing decisions. Despite these impacts, IDEXX’s premium instrument installed base expanded 14% compared to the prior year, supported by high customer retention levels.

  • IDEXX VetLab® consumables generated 12% reported and 13% organic revenue growth, supported by ongoing expansion of our global premium instrument installed base, continued strong customer retention, increases in testing utilization and moderate net price gains.
  • Reference laboratory diagnostic and consulting services generated 7% reported and 6% organic revenue growth, supported by volume gains with existing customers, moderate net price realization and benefits from net new customer additions.
  • Rapid assay products revenues declined 6% on a reported basis and 5% on an organic basis, impacted primarily by early quarter volume pressure related to the COVID-19 pandemic, as well as unfavorable revenue impacts related to promotional program timing.

Veterinary software, services and diagnostic imaging systems revenue declined 4% on a reported and 3% on an organic basis, supported by double-digit growth in subscription-based service revenues, moderated by declines in new veterinary software and diagnostic imaging systems placements.

Water

Water revenues declined 19% on a reported basis and 16% on an organic basis for the quarter, including reductions in non-compliance testing volumes due to restrictions in business operations and closures related to the COVID-19 pandemic, and the unfavorable impact from the reversal of accelerated customer stocking orders related to the COVID-19 pandemic in the first quarter of approximately $2 million which reduced revenue growth by 7%.

Livestock, Poultry and Dairy (“LPD”)

LPD revenues declined 3% on a reported basis and increased by 2% on an organic basis for the second quarter, including the unfavorable impact from the reversal of accelerated customer stocking orders related to the COVID-19 pandemic in the first quarter of approximately $2.5 million which reduced revenue growth by 8%. LPD results were supported by improvements in core swine testing volumes, continued benefits from new African Swine Fever diagnostic testing programs in Asia, and growth in poultry testing. These gains were constrained by lower herd health screening levels, compared to strong prior-year results.

Gross Profit and Operating Profit

Gross profits increased 6% on a reported basis and 8% on a constant currency basis. Gross margin of 59.5% increased 180 basis points compared to prior-year period results on a reported basis and 210 basis points on a constant currency basis. Gross margin results reflected favorable mix from strong consumable revenue and lower instrument revenue, reference laboratory cost controls and productivity improvement, as well as net benefits from moderate price gains.

Operating margin was 30.3% in the quarter, 380 basis points higher than the prior-year period results on a reported basis and 410 basis points higher on a constant currency basis, supported by operating expense leverage on stronger than expected revenue growth. Operating expenses declined 4% on a reported and 2% on a constant currency basis, driven by disciplined cost management to mitigate potential impacts from the COVID-19 pandemic and lower health benefit costs from delayed employee healthcare visits. Operating expenses included an estimated $13 million in benefit from temporary salary and employee benefit reductions that have now been discontinued. The Company plans to advance prioritized investments in support of its growth strategy in the second half of 2020, while maintaining a prudent approach to overall cost management.

2020 Financial Outlook

The Company is maintaining suspension of full-year 2020 guidance due to the unpredictability of potential future impacts from the COVID-19 pandemic.

Conference Call and Webcast Information

IDEXX Laboratories, Inc. will be hosting a conference call today at 8:30 a.m. (EDT) to discuss its second quarter 2020 results and management’s outlook. To participate in the conference call, dial 1-888- 771-4371 or 1-847-585-4405 and reference confirmation number 49844277. Individuals can access a live webcast of the conference call through a link on the IDEXX website, www.idexx.com/investors. An archived edition of the webcast will be available after 1:00 p.m. (EDT) on that day via the same link and will remain available for one year.

2020 Virtual Investor Day

IDEXX Laboratories, Inc. will host its 2020 virtual Investor Day on Thursday, August 13, 2020 from 10:00 am to 12:00 pm (EDT). A live audio webcast and accompanying slide presentations will be available at www.idexx.com/investors. An archived webcast replay of the event will be available approximately one hour following the event at www.idexx.com/investors.

IDEXX Laboratories, Inc. logo. (PRNewsFoto/IDEXX Laboratories, Inc.)

About IDEXX Laboratories, Inc.

IDEXX Laboratories, Inc. is a member of the S&P 500® Index and is a leader in pet healthcare innovation, serving practicing veterinarians around the world with a broad range of diagnostic and information technology-based products and services. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and build more economically successful practices. IDEXX is also a worldwide leader in providing diagnostic tests and information for livestock and poultry and tests for the quality and safety of water and milk and point-of-care and laboratory diagnostics for human medicine.  Headquartered in Maine, IDEXX employs more than 9,000 people and offers products to customers in over 175 countries. For more information about IDEXX, visit: www.idexx.com.

Note Regarding Forward-Looking Statements 

This earnings release contains statements about the Company’s business prospects and estimates of the Company’s financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are included above under “Second Quarter Results,” “COVID-19 Pandemic Update” and “Gross Profit and Operating Profit” and elsewhere and can be identified by the use of words such as “expects”, “may”, “anticipates”, “intends”, “would”, “will”, “plans”, “believes”, “estimates”, “projected”, “should”, and similar words and expressions. Our forward-looking statements include statements relating to, among other things, the impact of the COVID-19 pandemic and the Company’s planned future investments and cost-management approach. These statements are intended to provide management’s expectation of future events as of the date of this earnings release; are based on management’s estimates, projections, beliefs and assumptions as of the date of this earnings release; and are not guarantees of future performance. These forward-looking statements involve known and unknown risks and uncertainties that may cause the Company’s actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, among other things, the adverse impact, and the duration, of the effects of the ongoing COVID-19 pandemic on our business, results of operations, liquidity, financial condition and stock price, as well as the other matters described under the headings “Business,” “Risk Factors,” “Legal Proceedings,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Quantitative and Qualitative Disclosures About Market Risk” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and in the corresponding sections of the Company’s Quarterly Reports on Form 10-Q for the quarters ended March 31, 2020 and June 30, 2020, as well as those described from time to time in the Company’s other filings with the U.S. Securities and Exchange Commission available at www.sec.gov. The Company specifically disclaims any obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

Statement Regarding Non-GAAP Financial Measures

The following defines terms and conventions and provides reconciliations regarding certain measures used in this earnings release and/or the accompanying earnings conference call that are not required by, or presented in accordance with, generally accepted accounting principles in the United States of America (“GAAP”), otherwise referred to as non-GAAP financial measures. To supplement the Company’s consolidated results presented in accordance with GAAP, the Company has disclosed non-GAAP financial measures that exclude or adjust certain items. Management believes these non-GAAP financial measures provide useful supplemental information for its and investors’ evaluation of the Company’s business performance and liquidity and are useful for period-over-period comparisons of the performance of the Company’s business and its liquidity and to the performance and liquidity of our peers. While management believes that these non-GAAP financial measures are useful in evaluating the Company’s business, this information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies.

Constant currency – Constant currency references are non-GAAP financial measures which exclude the impact of changes in foreign currency exchange rates and are consistent with how management evaluates our performance and comparisons with prior and future periods. We estimated the net impacts of currency on our revenue, gross profit, operating profit, and EPS results by restating results to the average exchange rates or exchange rate assumptions for the comparative period, which includes adjusting for the estimated impacts of foreign currency hedging transactions and certain impacts on our effective tax rates. These estimated currency changes impacted second quarter 2020 results as follows: decreased gross profit growth by approximately 2%, decreased gross profit margin growth by 30 basis points, decreased operating expense growth by 2%, decreased operating profit growth by 2%, decreased operating profit margin growth by 30 basis points, and decreased EPS growth by 3%. Estimated currency changes also decreased first half 2020 EPS growth by 3%. Constant currency revenue growth represents the percentage change in revenue during the applicable period, as compared to the prior-year period, excluding the impact of changes in foreign currency exchange rates. See the supplementary analysis of results below for revenue percentage change from currency for the three months ended June 30, 2020.

Growth and organic revenue growth – All references to growth and organic growth refer to growth compared to the equivalent prior-year period unless specifically noted. Organic revenue growth is a non-GAAP financial measure that excludes the impact of changes in foreign currency exchange rates and revenue from certain business acquisitions. See the supplementary analysis of results below for a reconciliation of reported revenue growth to organic revenue growth for the three and six months ended June 30, 2020.  The percentage change in revenue resulting from acquisitions represents incremental revenues attributable to business acquisitions that have occurred since the beginning of the prior-year period. We exclude only acquisitions that are considered to be a business from organic revenue growth. For more detail on what acquisitions we consider to be a business in computing organic growth, please see Management’s Discussion and Analysis of Financial Conditions and Results of Operations, Non-GAAP Financial Measures, contained in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020.

Comparable constant currency EPS growth – Comparable constant currency EPS growth is a non-GAAP financial measure that excludes the impact of changes in foreign currency exchange rates and the tax benefits of share-based compensation activity under ASU 2016-09 and non-recurring or unusual items (if any). Management believes comparable constant currency EPS growth is a more useful way to measure the Company’s business performance than EPS growth because it enables better period-over-period comparisons of the fundamental financial results by excluding items that vary independent of performance and provides greater transparency to investors regarding a key metric used by management. Share-based compensation tax benefits increased second quarter 2020 EPS by $0.06 per share, first half 2020 EPS by $0.13 per share, second quarter 2019 EPS by $0.06 per share, and first half 2019 EPS by $0.12 per share. These impacts and those described in the constant currency note above reconcile reported EPS growth to comparable constant currency EPS growth for the second quarter and first half of 2020.

Free cash flow – Free cash flow is a non-GAAP financial measure and means, with respect to a measurement period, the cash generated from operations during that period, reduced by the Company’s investments in property and equipment.  Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in property and equipment that are required to operate the business. See the supplementary analysis of results below for our calculation of free cash flow for the six months ended June 30, 2020 and 2019.

Debt to Adjusted EBITDA (Leverage Ratios) – Adjusted EBITDA, gross debt, and net debt are non-GAAP financial measures.  Adjusted EBITDA is a non-GAAP financial measure of earnings before interest, taxes, depreciation, amortization, non-recurring transaction expenses incurred in connection with acquisitions, share-based compensation expense, and certain other non-cash losses and charges.  Management believes that reporting Adjusted EBITDA, gross debt and net debt in the Debt to Adjusted EBITDA ratios provides supplemental analysis to help investors further evaluate the Company’s business performance and available borrowing capacity under the Company’s credit facility.  For further information on how Adjusted EBITDA and the Debt to Adjusted EBITDA ratios are calculated, see the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020.

Contact: John Ravis, Investor Relations, 1-207-556-8155

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Statement of Operations

Amounts in thousands except per share data (Unaudited)

       

Three Months Ended

 

Six Months Ended

       

June 30,

 

June 30,

 

June 30,

 

June 30,

       

2020

 

2019

 

2020

 

2019

Revenue:

 

Revenue

 

$637,592

   

$620,103

   

$1,263,928

   

$1,196,159

 

Expenses and Income:

 

Cost of revenue

 

258,250

   

262,250

   

524,996

   

506,709

 
   

Gross profit

 

379,342

   

357,853

   

738,932

   

689,450

 
   

Sales and marketing

 

94,181

   

101,364

   

210,324

   

207,948

 
   

General and administrative

 

60,268

   

59,955

   

126,080

   

120,316

 
   

Research and development

 

31,645

   

32,259

   

64,955

   

63,773

 
   

Income from operations

 

193,248

   

164,275

   

337,573

   

297,413

 
   

Interest expense, net

 

(9,426)

   

(8,153)

   

(16,978)

   

(16,499)

 
   

Income before provision for income taxes

 

183,822

   

156,122

   

320,595

   

280,914

 
   

Provision for income taxes

 

34,826

   

30,421

   

59,743

   

52,504

 

Net Income:

 

Net income

 

148,996

   

125,701

   

260,852

   

228,410

 
   

Less: Noncontrolling interest in subsidiary’s earnings

 

56

   

(5)

   

85

   

23

 
   

Net income attributable to stockholders

 

$148,940

   

$125,706

   

$260,767

   

$228,387

 
   

Earnings per share: Basic

 

$1.75

   

$1.46

   

$3.06

   

$2.65

 
   

Earnings per share: Diluted

 

$1.72

   

$1.43

   

$3.01

   

$2.61

 
   

Shares outstanding: Basic

 

85,134

   

86,215

   

85,282

   

86,210

 
   

Shares outstanding: Diluted

 

86,402

   

87,615

   

86,568

   

87,594

 
               

IDEXX Laboratories, Inc. and Subsidiaries

Selected Operating Information (Unaudited)

       

Three Months Ended

 

Six Months Ended

       

June 30,
2020

 

June 30,
2019

 

June 30,
2020

 

June 30,
2019

           

Operating Ratios

 

Gross profit

 

59.5

%

 

57.7

%

 

58.5

%

 

57.6

%

(as a percentage of revenue):

 

Sales, marketing, general and administrative expense

 

24.2

%

 

26.0

%

 

26.6

%

 

27.4

%

   

Research and development expense

 

5.0

%

 

5.2

%

 

5.1

%

 

5.3

%

   

Income from operations1

 

30.3

%

 

26.5

%

 

26.7

%

 

24.9

%

                     

1Amounts presented may not recalculate due to rounding.

 

IDEXX Laboratories, Inc. and Subsidiaries

Segment Information

Amounts in thousands (Unaudited)

             
       

Three Months Ended

Three Months Ended

       

June 30,
2020

Percent of
Revenue

June 30,
2019

 

Percent of
Revenue

           

Revenue:

 

CAG

 

$566,100

     

$547,349

   
   

Water

 

28,116

     

34,764

   
   

LPD

 

32,244

     

33,104

   
   

Other

 

11,132

     

4,886

   
   

Total

 

$637,592

     

$620,103

   
                 

Gross Profit1:

 

CAG

 

$334,467

 

59.1

%

 

$311,295

 

56.9

%

   

Water

 

19,678

 

70.0

%

 

24,861

 

71.5

%

   

LPD

 

18,839

 

58.4

%

 

19,679

 

59.4

%

   

Other

 

6,358

 

57.1

%

 

2,018

 

41.3

%

   

Total

 

$379,342

 

59.5

%

 

$357,853

 

57.7

%

                 

Income from Operations1:

 

CAG

 

$167,969

 

29.7

%

 

$141,190

 

25.8

%

   

Water

 

12,258

 

43.6

%

 

16,722

 

48.1

%

   

LPD

 

8,249

 

25.6

%

 

6,568

 

19.8

%

   

Other

 

4,772

 

42.9

%

 

(205)

 

(4.2)

%

   

Total

 

$193,248

 

30.3

%

 

$164,275

 

26.5

%

             
       

Six Months Ended

 

Six Months Ended

       

June 30,
2020

Percent of
Revenue

 

June 30,
2019

 

Percent of
Revenue

         

Revenue:

 

CAG

 

$1,118,096

     

$1,056,267

   
   

Water

 

62,265

     

65,074

   
   

LPD

 

66,398

     

64,610

   
   

Other

 

17,169

     

10,208

   
   

Total

 

$1,263,928

     

$1,196,159

   
                 

Gross Profit1:

 

CAG

 

$643,810

 

57.6

%

 

$598,965

 

 

56.7

%

   

Water

 

44,427

 

71.4

%

 

47,008

 

 

72.2

%

   

LPD

 

41,151

 

62.0

%

 

38,728

 

 

59.9

%

   

Other

 

9,544

 

55.6

%

 

4,749

 

 

46.5

%

   

Total

 

$738,932

 

58.5

%

 

$689,450

 

 

57.6

%

                 

Income from Operations1:

 

CAG

 

$286,628

 

25.6

%

 

$252,909

 

 

23.9

%

   

Water

 

28,140

 

45.2

%

 

30,537

 

 

46.9

%

   

LPD

 

17,912

 

27.0

%

 

12,857

 

 

19.9

%

   

Other

 

4,893

 

28.5

%

 

1,110

 

 

10.9

%

   

Total

 

$337,573

 

26.7

%

 

$297,413

 

 

24.9

%

 

1 Effective January 1, 2020, we modified our management reporting to the Chief Operating Decision Maker to provide a more comprehensive view of the performance of our operating segments by including costs that were previously not allocated to our segments. Prior to January 1, 2020, certain costs were not allocated to our operating segments and were instead reported under the caption “Unallocated Amounts”. These costs included costs primarily consisting of our R&D function, regional or country expenses and unusual items. Corporate support function costs (such as information technology, facilities, human resources, finance and legal), health benefits and incentive compensation were charged to our business segments at pre-determined budgeted amounts or rates. Beginning January 1, 2020, the segments will reflect these actual costs allocated to the segment based on various allocation methods, including revenue and headcount. Foreign exchange losses on settlements of foreign currency denominated transactions are not allocated to our operating segments and are instead reported under our Other reporting segment.

 

IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)

   

Three Months Ended

                   
                             
   

June 30,
2020

 

June 30,
2019

 

Dollar
Change

 

Reported
Revenue
Growth1

 

Percentage
Change
from Currency 

 

Percentage
Change from
Acquisitions

 

Organic
Revenue
Growth1

Net Revenue

             

CAG

 

$566,100

   

$547,349

   

$18,751

   

3.4

%

 

(1.0)

%

 

0.7

%

 

3.8

%

United States

 

387,113

   

367,031

   

20,082

   

5.5

%

 

   

1.0

%

 

4.5

%

International

 

178,987

   

180,318

   

(1,331)

   

(0.7)

%

 

(3.1)

%

 

   

2.3

%

Water

 

28,116

   

34,764

   

(6,648)

   

(19.1)

%

 

(3.0)

%

 

   

(16.2)

%

United States

 

13,935

   

16,759

   

(2,824)

   

(16.8)

%

 

   

   

(16.8)

%

International

 

14,181

   

18,005

   

(3,824)

   

(21.2)

%

 

(5.8)

%

 

   

(15.5)

%

LPD

 

32,244

   

33,104

   

(860)

   

(2.6)

%

 

(4.3)

%

 

   

1.7

%

United States

 

3,242

   

3,309

   

(67)

   

(2.0)

%

 

   

   

(2.0)

%

International

 

29,002

   

29,795

   

(793)

   

(2.6)

%

 

(4.8)

%

 

   

2.2

%

Other

 

11,132

   

4,886

   

6,246

   

127.8

%

 

   

   

127.8

%

Total Company

 

$637,592

   

$620,103

   

$17,489

   

2.8

%

 

(1.3)

%

 

0.6

%

 

3.6

%

United States

 

405,998

   

388,875

   

17,123

   

4.4

%

 

   

0.9

%

 

3.5

%

International

 

231,594

   

231,228

   

366

   

0.2

%

 

(3.6)

%

 

   

3.8

%

                             
   

Three Months Ended

                   
                             
   

June 30,
2020

 

June 30,
2019

 

Dollar
Change

 

Reported
Revenue
Growth1

 

Percentage
Change
from Currency

 

Percentage
Change from
Acquisitions

 

Organic
Revenue
Growth1

Net CAG Revenue

             

CAG Diagnostics recurring revenue:

 

$510,254

   

$477,431

   

$32,823

   

6.9

%

 

(1.1)

%

 

0.8

%

 

7.2

%

IDEXX VetLab consumables

 

196,061

   

175,159

   

20,902

   

11.9

%

 

(1.6)

%

 

   

13.5

%

Rapid assay products

 

64,658

   

68,605

   

(3,947)

   

(5.8)

%

 

(0.6)

%

 

   

(5.1)

%

Reference laboratory diagnostic and consulting services

 

228,816

   

213,892

   

14,924

   

7.0

%

 

(0.8)

%

 

1.7

%

 

6.1

%

CAG Diagnostics services and accessories

 

20,719

   

19,775

   

944

   

4.8

%

 

(1.3)

%

 

   

6.1

%

CAG Diagnostics capital – instruments

 

18,871

   

31,526

   

(12,655)

   

(40.1)

%

 

(1.0)

%

 

   

(39.1)

%

Veterinary software, services and diagnostic imaging systems

 

36,975

   

38,392

   

(1,417)

   

(3.7)

%

 

(0.3)

%

 

   

(3.4)

%

Net CAG revenue

 

$566,100

   

$547,349

   

$18,751

   

3.4

%

 

(1.0)

%

 

0.7

%

 

3.8

%

                             

1See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.

 

IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)

   

Six Months Ended

                   
                             
   

June 30,
2020

 

June 30,
2019

 

Dollar
Change

 

Reported
Revenue
Growth1

 

Percentage
Change from
Currency 

 

Percentage
Change from
Acquisitions

 

Organic
Revenue
Growth1

Net Revenue

             

CAG

 

$1,118,096

   

$1,056,267

   

$61,829

   

5.9

%

 

(1.0)

%

 

0.7

%

 

6.1

%

United States

 

760,388

   

704,905

   

55,483

   

7.9

%

 

   

1.1

%

 

6.8

%

International

 

357,708

   

351,362

   

6,346

   

1.8

%

 

(2.9)

%

 

   

4.7

%

Water

 

62,265

   

65,074

   

(2,809)

   

(4.3)

%

 

(3.0)

%

 

   

(1.4)

%

United States

 

30,876

   

31,363

   

(487)

   

(1.6)

%

 

   

   

(1.6)

%

International

 

31,389

   

33,711

   

(2,322)

   

(6.9)

%

 

(5.7)

%

 

   

(1.2)

%

LPD

 

66,398

   

64,610

   

1,788

   

2.8

%

 

(4.0)

%

 

   

6.8

%

United States

 

7,019

   

6,572

   

447

   

6.8

%

 

   

   

6.8

%

International

 

59,379

   

58,038

   

1,341

   

2.3

%

 

(4.4)

%

 

   

6.8

%

Other

 

17,169

   

10,208

   

6,961

   

68.2

%

 

   

   

68.2

%

Total Company

 

$1,263,928

   

$1,196,159

   

$67,769

   

5.7

%

 

(1.2)

%

 

0.6

%

 

6.3

%

United States

 

802,781

   

747,163

   

55,618

   

7.4

%

 

   

1.0

%

 

6.4

%

International

 

461,147

   

448,996

   

12,151

   

2.7

%

 

(3.3)

%

 

   

6.0

%

                             
   

Six Months Ended

                   
                             
   

June 30,
2020

 

June 30,
2019

 

Dollar
Change

 

Reported
Revenue
Growth1

 

Percentage
Change from
Currency

 

Percentage
Change from
Acquisitions

 

Organic
Revenue
Growth1

Net CAG Revenue

             

CAG Diagnostics recurring revenue:

 

$998,179

   

$921,222

   

$76,957

   

8.4

%

 

(1.0)

%

 

0.8

%

 

8.5

%

IDEXX VetLab consumables

 

384,774

   

342,370

   

42,404

   

12.4

%

 

(1.4)

%

 

   

13.8

%

Rapid assay products

 

122,088

   

123,036

   

(948)

   

(0.8)

%

 

(0.6)

%

 

   

(0.2)

%

Reference laboratory diagnostic and consulting services

 

449,077

   

416,550

   

32,527

   

7.8

%

 

(0.8)

%

 

1.8

%

 

6.8

%

CAG Diagnostics services and accessories

 

42,240

   

39,266

   

2,974

   

7.6

%

 

(1.4)

%

 

   

9.0

%

CAG Diagnostics capital – instruments

 

42,704

   

60,275

   

(17,571)

   

(29.2)

%

 

(1.1)

%

 

   

(28.0)

%

Veterinary software, services and diagnostic imaging systems

 

77,213

   

74,770

   

2,443

   

3.3

%

 

(0.3)

%

 

   

3.5

%

Net CAG revenue

 

$1,118,096

   

$1,056,267

   

$61,829

   

5.9

%

 

(1.0)

%

 

0.7

%

 

6.1

%

   

                         

1See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.

 

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Balance Sheet

Amounts in thousands (Unaudited)

       

June 30,
2020

 

December 31,
2019

         

Assets:

 

Current Assets:

       
   

Cash and cash equivalents

 

$105,293

   

$90,326

 
   

Accounts receivable, net

 

320,320

   

269,312

 
   

Inventories

 

229,377

   

195,019

 
   

Other current assets

 

124,622

   

124,982

 
   

Total current assets

 

779,612

   

679,639

 
   

Property and equipment, net

 

550,895

   

533,845

 
   

Other long-term assets, net

 

630,206

   

618,991

 
   

Total assets

 

$1,960,713

   

$1,832,475

 

Liabilities and Stockholders’

           

Equity:

 

Current Liabilities:

       
   

Accounts payable

 

$73,903

   

$72,172

 
   

Accrued liabilities

 

308,768

   

322,938

 
   

Line of credit

 

121,596

   

288,765

 
   

Deferred revenue

 

36,317

   

41,462

 
   

Total current liabilities

 

540,584

   

725,337

 
   

Long-term debt

 

899,562

   

698,910

 
   

Other long-term liabilities, net

 

247,167

   

230,403

 
   

Total long-term liabilities

 

1,146,729

   

929,313

 
   

Total stockholders’ equity

 

272,963

   

177,473

 
   

Noncontrolling interest

 

437

   

352

 
   

Total stockholders’ equity

 

273,400

   

177,825

 
   

Total liabilities and stockholders’ equity

 

$1,960,713

   

$1,832,475

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Select Balance Sheet Information (Unaudited)

       

June 30,
2020

 

March 31,
2020

 

December 31,
2019

 

September 30,
2019

 

June 30,
2019

Selected Balance Sheet Information:

 

Days sales outstanding1

 

44.4

   

41.5

   

40.5

   

41.8

   

41.7

 
   

Inventory turns2

 

1.6

   

1.9

   

2.2

   

2.0

   

2.1

 

                         

1Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days.

2Inventory turns represent inventory-related cost of product revenue for the twelve months preceding each quarter-end divided by the average inventory balances at the beginning and end of each quarter.

 

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Statement of Cash Flows

Amounts in thousands (Unaudited)

       

Six Months Ended

       

June 30,
2020

 

June 30,
2019

         

Operating:

 

Cash Flows from Operating Activities:

       
   

Net income

 

$260,852

   

$228,410

 
   

Non-cash charges

 

70,576

   

60,381

 
   

Changes in assets and liabilities

 

(95,415)

   

(117,311)

 
   

Net cash provided by operating activities

 

236,013

   

171,480

 

Investing:

 

Cash Flows from Investing Activities:

       
   

Purchases of property and equipment

 

(73,558)

   

(71,987)

 
   

Acquisition of intangible assets and business

 

(668)

   

(304)

 
   

Net cash used by investing activities

 

(74,226)

   

(72,291)

 

Financing:

 

Cash Flows from Financing Activities:

       
   

Repayments on revolving credit facilities, net

 

(167,692)

   

(147,519)

 
   

Issuance of senior notes

 

200,000

   

100,000

 
   

Debt issuance costs

 

(4,988)

   

(142)

 
   

Payment of acquisition-related contingent consideration

 

(1,080)

   

(1,695)

 
   

Repurchases of common stock

 

(182,815)

   

(74,994)

 
   

Proceeds from exercises of stock options and employee stock purchase plans

 

20,613

   

19,653

 
   

Shares withheld for statutory tax withholding on restricted stock

 

(8,668)

   

(7,572)

 
   

Net cash used by financing activities

 

(144,630)

   

(112,269)

 
   

Net effect of changes in exchange rates on cash

 

(2,190)

   

131

 
   

Net increase (decrease) in cash and cash equivalents

 

14,967

   

(12,949)

 
   

Cash and cash equivalents, beginning of period

 

90,326

   

123,794

 
   

Cash and cash equivalents, end of period

 

$105,293

   

$110,845

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Free Cash Flow

Amounts in thousands except per share data (Unaudited)

       

Six Months Ended

       

June 30,
2020

 

June 30,
2019

         

Free Cash Flow:

 

Net cash provided by operating activities

 

$236,013

   

$171,480

 
   

Investing cash flows attributable to purchases of property and equipment

 

(73,558)

   

(71,987)

 
   

Free cash flow1

 

$162,455

   

$99,493

 
             

1See Statements Regarding Non-GAAP Financial Measures, above.

 

IDEXX Laboratories, Inc. and Subsidiaries

Common Stock Repurchases

Amounts in thousands except per share data (Unaudited)

             
   

Three Months Ended

 

Six Months Ended

   

June 30,
2020

 

June 30,
2019

 

June 30,
2020

 

June 30,
2019

       

Shares repurchased in the open market

 

   

86

   

721

   

353

 

Shares acquired through employee surrender for statutory tax withholding

 

   

1

   

30

   

37

 

Total shares repurchased

 

   

87

   

751

   

390

 
                 

Cost of shares repurchased in the open market

 

$—

   

$20,285

   

$179,623

   

$74,147

 

Cost of shares for employee surrenders

 

65

   

169

   

8,669

   

7,572

 

Total cost of shares

 

$65

   

$20,454

   

$188,292

   

$81,719

 
                 

Average cost per share – open market repurchases

 

$—

   

$235.94

   

$249.20

   

$209.81

 

Average cost per share – employee surrenders

 

$312.19

   

$249.77

   

$288.94

   

$207.16

 

Average cost per share – total

 

$312.19

   

$236.04

   

$250.79

   

$209.56

 

 

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/idexx-laboratories-announces-second-quarter-results-301103564.html

SOURCE IDEXX Laboratories, Inc.